张 裕B:2026年三季度报告(英文版)

张 裕B查看原文

摘要

1张裕B发布2026年三季报:前三季度营收22.54亿元,同比增6.51%;
2归母净利润1.51亿元,同比降19.25%。
3单Q3净利润1091万元,同比大增468.92%,但绝对值较低。
4经营性现金流净额7.03亿元,同比大增96.54%。
5应收账款较年初减少35.29%,长期借款增加61.42%。
6前十大股东中社保基金114及多家外资机构在列,控股股东持股稳定。

文本

Yantai Changyu Pioneer Wine Co., Ltd. 2026 Third Quarter Report

Stock Code: 000869, 200869 Stock Abbreviation: Changyu A, Changyu B Announcement No.: 2026-Final 04

Yantai Changyu Pioneer Wine Co., Ltd.

2026 Third Quarter Report

This company and all board members guarantee the truthfulness, accuracy and completeness of disclosed contents as well as no unfaithful facts, misleading statements or significant omissions.

Important Notice

  • 1. The Company’s board of directors, directors and senior executives guarantee the truthfulness, accuracy and completeness of contents contained in this quarter report as well as no unfaithful facts, misleading statements or significant omissions and undertake individual and collective legal liabilities.
  • 2. The person in charge of the Company, the person in charge of accounting work and the person in charge of accounting institution (person in charge of accounting) declare to assure the truthfulness, accuracy and completeness of the financial information in this quarter report.
  • 3. Whether the Third Quarter Report has been audited

□Yes No

1

  • 1. Major Financial Data
  • 1) Key accounting data and financial indicators

Whether the Company needs to make retroactive adjustments or restate the accounting data of previous fiscal years.

Yes No

This reporting periodMore or less than the same period of last year (%)From the beginning of the year to the end of the reporting periodMore or less from the beginning of the year to the end of the reporting period compared with the same period of the previous year (%)
Operating revenue (CNY)681,004,4315.52%2,253,709,1846.51%
Net profit attributed to the shareholders of the listed company (CNY)10,907,048468.92%151,422,853-19.25%
Net profit attributed to the shareholders of the listed company after deducting the non-recurring profit and loss (CNY)5,930,112Inapplicable138,888,891-17.52%
Net cash flows from the operating activities (CNY)——703,434,50896.54%
Basic earnings per share (CNY)0.017484.67%0.24-14.29%
Diluted earnings per share (CNY)0.017486.21%0.24-14.29%
Weighted average for earning rate of the net assets0.11%0.09%1.46%-0.31%
The end of this report periodThe end of last yearMore or less than the end of last year (%)
Total assets (CNY)12,125,691,76712,050,601,9810.62%
Owners’ equity attributed to the shareholders of the listed company (CNY)10,207,887,84810,347,247,577-1.35%

2) Item and amount of non-recurring profit and loss Applicable □Inapplicable

Unit:CNY

ItemThis reporting periodFrom the beginning of the year to the end of the reporting periodExplanation
Gains and losses on disposal of non-current assets (including the write-off part of the provision for impairment of assets)-46638,500
Government grants credited in profit and loss (except for those continuously-enjoyed normed or quantitative government grants that are closely related to the entity’s normal operation, in line with national policy and regulation and based on certain criteria)6,429,95714,784,268
Other non-operating income and expenses except for the above items252,3672,673,084
Less: Income tax effect1,694,8484,286,970
Minority interests effect (after-tax)10,074674,920
Total4,976,93612,533,962--

Details of other profit and loss items in line with the identification of non-recurring profit and loss

□Applicable Inapplicable There are no existed details of other profit and loss items in line with the identification of non-recurring profit and loss

Explanation for situation that non-recurring profit and loss items are defined as recurrent profit and loss items in accordance with the Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss

Applicable Inapplicable There are no situation that non-recurring profit and loss items are defined as recurrent profit and loss items in accordance with the Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss.

3) Situation and reason for the change in key accounting data and financial indicators Applicable □Inapplicable

ItemsBy the end of September 2026At the beginning of 2026Increase/ Decrease %Cause of change
Accounts receivable171,436,435264,932,724-35.29%Mainly due to the recovery of partially accounts receivable.
Accounts prepaid15,607,77954,011,809-71.10%Mainly due to the arrival of partially prepaid accounts.
Investment property11,934,47519,900,228-40.03%Mainly due to the cessation of leasing for partially investment properties.
Construction in progress6,544,0254,313,08851.72%Mainly due to the increase in construction projects.
Accounts payable408,455,665321,932,16826.88%Mainly due to the increase in accounts payable for purchasing goods.
Other current liabilities16,275,36927,193,862-40.15%Mainly due to the reduction in expected sales returns.
Long-term borrowing84,544,23752,374,84061.42%Mainly due to the increase in current borrowings.
Lease liability42,470,06219,437,830118.49%Mainly due to the addition of new lease contracts in the current period.
Other comprehensive income-42,072,748-16,329,710-157.65%Mainly due to the foreign currency translation difference.
ItemsFrom January to September in 2026The same period last yearIncrease/ Decrease %Cause of change
Financial expenses13,558,591-13,273,343InapplicableMainly due to the increase in exchange losses.
Investment income-965,7711,529,675-163.14%Mainly due to the losses of associated and joint venture enterprises.
Credit impairment loss-2,210,222160,681-1475.53%Mainly due to the increase in overdue accounts receivable.
Cash received from recovering the investment75,650,00051,000,00048.33%Mainly due to the collection of overdue bank time deposits has increased.
Cash received from investment income858,0651,674,162-48.75%Mainly due to the decrease in interest income received this period.
Net cash received from the disposal of fixed assets, intangible assets and other long-term assets12,152,207114,536,468-89.39%Mainly due to the the decrease in cash received from the disposal of Zhujiao this period.
Cash paid for the construction and acquisition of fixed assets, intangible assets and other long-term assets35,956,74057,165,731-37.10%Mainly due to the reduction in asset purchases.
Cash paid for investment133,200,00018,000,000640%Mainly due to the increase in time deposits has occurred.
  • 2. Information of shareholders
  • 1) The number of the common shareholders and preferred shareholders with recovered voting power as well as the shareholding of top 10 shareholders

Unit:share

Total number of common shareholders at the end of report period41,734Total number of preferred shareholders with recovered voting power at the end of report period0
Shareholding of top 10 shareholders (exclude the lending of shares through the margin lending and securities lending system)
Name of ShareholdersCharacter of shareholdersPercentage (%)Shares heldNumber of restricted sharesPledged or frozen
Share statusAmount
YANTAI CHANGYU GROUP CO., LTD.Domestic non-state legal person53.71%345,473,8560Inapplicable0
Fengdi JIANGDomestic natural person0.69%4,452,2000Inapplicable0
Hairong HUDomestic natural person0.55%3,515,0350Inapplicable0
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUNDForeign legal person0.54%3,446,1370Inapplicable0
Social Security Fund 114Other0.53%3,425,0550Inapplicable0
HONG KONG SECURITIES CLEARING COMPANY LIMITEDForeign legal person0.51%3,266,5180Inapplicable0
VANGUARD EMERGING MARKETS STOCK INDEX FUNDForeign legal person0.48%3,087,2010Inapplicable0
NORGES BANKForeign legal person0.36%2,333,0300Inapplicable0
Galaxy Jinhu Securities Asset Management - China Great Wall Asset Management Co., Ltd. - Galaxy Jinhu Quanxin Changying Selective Single - Asset Management PlanOther0.29%1,847,8410Inapplicable0
CROWNBLE ENTERPRISES LIMITEDForeign legal person0.28%1,808,9920Inapplicable0
Shareholding of top 10 shareholders with unrestricted shares (exclude the lending of shares through the margin lending and securities lending system)
Name of ShareholdersNumber of unrestricted shares heldType of share
Type of shareAmount
YANTAI CHANGYU GROUP CO., LTD.345,473,856A share345,473,856
Fengdi JIANG4,452,200A share4,452,200
Hairong HU3,515,035A share3,515,035
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND3,446,137B share3,446,137
Social Security Fund 1143,425,055A share3,425,055
HONG KONG SECURITIES CLEARING COMPANY LIMITED3,266,518A share3,266,518
VANGUARD EMERGING MARKETS STOCK INDEX FUND3,087,201B share3,087,201
NORGES BANK2,333,030B share2,333,030
Galaxy Jinhu Securities Asset Management - China Great Wall Asset Management Co., Ltd. Galaxy Jinhu Quanxin Changying Selective Single - Asset Management Plan1,847,841A share1,847,841
CROWNBLE ENTERPRISES LIMITED1,808,992B share1,808,992
The explanation for the associated relationship and accordant action of the top 10 shareholdersAmong the top 10 shareholders, Yantai Changyu Group Company Limited has no associated relationship or accordant action relationship with the other 9 listed shareholders, and the relationship among the other shareholders is unknown.
Explanation for the top 10 common shareholders who involved in financing activities and stock trading business (if have)The top 10 shareholders did not involve in financing activities and stock trading business.

Shareholders holding more than 5%, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participate in the refinancing business to lend shares

  • □Applicable Inapplicable

The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed from the previous period due to refinancing lending/restitution reasons

  • □Applicable Inapplicable
  • 2) The table of the total number of the preferred shareholders and the shareholding status of the top 10 preferred shareholders
  • □Applicable Inapplicable
  • 3. Other Important Issues
  • □Applicable Inapplicable

4. Quarterly Financial Statements

1) Financial statements

  • ① Consolidated balance sheet Yantai Changyu Pioneer Wine Co., Ltd.

Unit: CNY

ItemEnding balanceBeginning balance
Current Assets:
Monetary fund2,298,466,7301,890,611,804
Petty cash
Lending funds
Transactional financial assets
Derivative financial assets
Notes receivable100,000102,342
Accounts receivable171,436,435264,932,724
Receivables Financing213,310,742228,073,841
Accounts prepaid15,607,77954,011,809
Premiums receivable
Reinsurance accounts receivable
Receivable reserves for reinsurance contract
Other receivables132,272,353127,713,309
Including: Interest receivable
Dividends receivable
Buying back the sale of financial assets
Inventory2,879,395,2652,836,077,209
Including: data resource
Contract assets
Assets classified as holding for sale
Non-current assets expire in one year
Other current assets63,254,90974,160,936
Total Current Assets5,773,844,2135,475,683,974
Non-current Assets:
Offering loans and imprest
Debt investment
Other debt investment
Long-term account receivable
Long-term equity investment25,690,42626,656,197
Investment in other equity instrument
Other non-current financial assets
Real estate for investment11,934,47519,900,228
Fixed assets5,122,813,4095,308,778,632
Construction in progress6,544,0254,313,088
Biological assets for production55,630,04860,098,714
Oil and gas assets
Right-of-use assets83,943,54055,252,509
Intangible assets501,119,605512,930,637
Including: data resource
Development expenditure
Including: data resource
Goodwill88,036,55788,036,557
Long-term deferred expenses270,581,942283,227,056
Deferred tax assets185,509,792215,680,654
Other non-current assets43,73543,735
Total Non-Current Assets6,351,847,5546,574,918,007
Total Assets12,125,691,76712,050,601,981
Current liabilities:
Short-term loan195,782,904240,674,788
Borrowings from the Central Bank
Borrowing funds
Transactional financial liability
Derivative financial liabilities
Notes payable200,000,000
Accounts payable408,455,665321,932,168
Advances from customers
Contract liabilities120,565,886135,067,463
Sales/buyback financial assets
Customer and interbank deposits
Acting trading securities
Acting underwriting securities
Wage payable128,862,872162,525,617
Tax payable139,225,921158,558,934
Other accounts payable320,056,957332,855,775
Including: Interest payable
Dividend payable381,075
Payable handling fees and commission
Dividend payable for reinsurance
Liabilities classified as holding for sale
Non-current liabilities expire in one year88,621,58475,440,910
Other current liabilities16,275,36927,193,862
Total Current Liabilities1,617,847,1581,454,249,517
Non-Current Liabilities:
Insurance contract reserve
Long-term borrowings84,544,23752,374,840
Bonds payable
Including: Preferred Stock
Perpetual capital securities
Lease liability42,470,06219,437,830
Long-term accounts payable
Long-term accrued payroll
Estimated liabilities
Deferred income16,284,05419,386,932
Deferred tax liabilities6,277,3206,613,894
Other non-current liabilities
Total non-current liabilities149,575,67397,813,496
Total liabilities1,767,422,8311,552,063,013
Owner’s equity (or shareholders’ equity):
Capital stock643,280,128657,240,128
Other equity instruments
Including: Preferred Stock
Perpetual capital securities
Capital reserve277,278,990364,048,502
Minus: treasury stock37,880,94137,880,941
Other comprehensive income-42,072,748-16,329,710
Special reserves
Surplus reserve342,732,000342,732,000
General risk preparation
Undistributed profits9,024,550,4199,037,437,598
Total owner's equity attributable to the holding company10,207,887,84810,347,247,577
Minority interests150,381,088151,291,391
Total owner's equity10,358,268,93610,498,538,968
Total liabilities and owner's equity12,125,691,76712,050,601,981

Legal representative: Zhou Hongjiang; Person in charge of accounting : Guo Cuimei; Person in charge of accounting organ: Guo Cuimei

② Consolidated profit statement

Unit: CNY

ItemAmount in this report periodAmount in prior report period
1. Revenue2,253,709,1842,115,970,388
Including: Operating income2,253,709,1842,115,970,388
Interest income
Earned premium
Handling fees and commission income
2. Total operating costs2,033,229,1941,865,903,747
Including: Operating costs953,285,056887,474,818
Interest expenditure
Handling fees and commission expenditure
Premium rebate
Net amount of indemnity expenditure
Net amount of insurance contract reserve fund withdrawal
Policy bonus payment
Amortized reinsurance expenditures
Taxes and surcharges180,590,882159,652,328
Selling expenses683,181,171630,938,743
Administrative expenses188,015,210188,042,944
Research and development expenditure14,598,28413,068,257
Financial expenses13,558,591-13,273,343
Including: Interest expenses8,173,8377,564,187
Interest income7,445,4329,474,824
Plus:Other income14,784,26726,016,594
Investment profit (loss is listed with "-")-965,7711,529,675
Including: Investment profit for joint-run business and joint venture-965,771488,276
Termination of recognized income of financial assets measured at amortized cost (loss is listed with "-")
Exchange income (loss is listed with "-")
Net exposure hedging income (Loss is listed with “-”)
Fair value charge profit (loss is listed with "-")
Loss of credit impairment(loss is listed with "-")-2,210,222160,681
Loss for impairment of assets(loss is listed with "-")545,067-3,906,302
Assets disposal income (loss is listed with "-")25,379304,638
3. Operating profit (loss is listed with "-")232,658,710274,171,927
Plus: Non-operating income3,086,9522,165,880
Minus: Non-operating expenditure400,7472,565,728
4. Total profits (total loss is listed with "-")235,344,915273,772,079
Minus: Income taxes81,255,62582,107,142
5. Net profit (net loss is listed with "-")154,089,290191,664,937
(一)Classification by continuous operation
1.Net profit from continuous operation(net loss is listed with "-")154,089,290191,664,937
2.Net profit from terminational operation(net loss is listed with "-")
(二)Classification by ownership
1.Net profits attribute to equity holders of the company151,422,853187,514,296
2. Minority interests2,666,4374,150,641
6. Net value of other comprehensive income after tax-28,938,70215,993,830
6.1 Net value of other comprehensive income after tax of holding company's owners-25,743,03814,788,725
6.1.1 Other comprehensive income that will not be classified into the profit and loss
6.1.1.1 Changes of the defined benefit plans that re-measured
6.1.1.2 Other comprehensive income under equity method that cannot be transfer to gain/loss
6.1.1.3 Change of fair value of investment in other equity instrument
6.1.1.4 Fair value change of enterprise's credit risk
6.1.1.5 Other
6.1.2 Other comprehensive income that will be classified into the profit and loss-25,743,03814,788,725
6.1.2.1 Other comprehensive income under equity method that can transfer to gain/loss
6.1.2.2 Change of fair value of other debt investment
6.1.2.3 Amount of financial assets re-classify to other comprehensive income
6.1.2.4 Credit impairment provision for other debt investment
6.1.2.5 Cash flow hedging reserve
6.1.2.6 Translation differences arising on translation of foreign currency financial statements-25,743,03814,788,725
6.1.2.7 Other
6.2 Net value of other comprehensive income after tax of minority shareholders-3,195,6641,205,105
7.Total comprehensive Income125,150,588207,658,767
Total comprehensive income of holding company125,679,815202,303,021
Total comprehensive income of minority shareholders-529,2275,355,746
8. Earnings per share
8.1 Basic earnings per share0.240.28
8.2 Diluted earnings per share0.240.28

During this report period, the issue relates to company consolidation under common control, consolidated party completes net profit amount of CNY0 before being consolidated, and consolidated party completes net profit amount of CNY0 in the prior period.

Legal representative: Zhou Hongjiang; Person in charge of accounting: Guo Cuimei; Person in charge of accounting organ: Guo Cuimei

③ Consolidated cash flow statement

Unit: CNY

ItemAmount in this report periodAmount in prior report period
1. Cash flows from operating activities:
Cash received from sales of goods and rending of services2,584,457,7892,325,057,608
Net increase in customer and interbank deposits
Net increase in borrowings from central bank
Net increase in borrowings from other financial institutions
Cash received from receiving insurance premium of original insurance contract
Net cash received from reinsurance business
Net increase of deposit of insured and investment fund
Cash received from collecting interest, handling fees and commission
Net increase in borrowings
Net increase in repurchasement business funds
Net cash received from securities trading agency
Tax refund received31,842,06035,773,264
Other cash received related to operating activities41,195,66750,093,751
Sub-total of cash inflows of operating activities2,657,495,5162,410,924,623
Cash paid for goods and services856,899,925916,444,213
Net increase in customer loans and advances
Net increase in deposits in central bank and interbank deposits
Cash paid to original insurance contract payments
Net increase in lending funds
Cash paid to interest, handling fees and commission
Cash paid to policy bonus
Cash paid to and on behalf of employees291,422,904308,857,930
Cash paid for taxes and expenses457,787,322461,010,537
Other cash paid related to operating activities347,950,857366,699,600
Sub-total of cash outflows of operating activities1,954,061,0082,053,012,280
Net cash flow from operating activities703,434,508357,912,343
2. Cash flow from investing activities:
Cash received from return of investment75,650,00051,000,000
Cash received from obtaining investment profit858,0651,674,162
Cash received from disposal of fixed assets, intangible assets and other long-term assets12,152,207114,536,468
Net cash received from disposal of branch and other business unit
Other cash received related to investing activities
Sub-total of cash inflows of investment activities88,660,272167,210,630
Cash paid to acquire fixed assets, intangible asset and other long-term assets35,956,74057,165,731
Cash for investments133,200,00018,000,000
Net increase in hypothecated loan
Net cash paid to acquire branch and other business unit
Other cash paid related to investment activities1,684,581
Subtotal of cash outflows of investment activities169,156,74076,850,312
Net cash flow from investing activities-80,496,46890,360,318
3. Cash flow from financing activities
Cash received from acquiring investment
Cash received from acquiring minority shareholders' investment by branch
Cash received from acquiring loans420,506,122375,943,769
Other cash received related to financing activities
Sub-total cash inflows of financing activities420,506,122375,943,769
Cash paid to repay debts399,809,108347,349,459
Cash paid to distribute dividend, profit or pay interest173,729,515282,464,867
Dividend and profit paid to minority shareholders by branch
Other cash paid related to financing activities113,775,814115,453,236
Sub-total of cash outflows of financing activities687,314,437745,267,562
Net cash flow from financing activities-266,808,315-369,323,793
4. Influences of exchange rate fluctuation on cash and cash equivalents-2,781,5542,524,765
5. Net Increase of cash and cash equivalents353,348,17181,473,633
Plus: balance at the beginning of the period of cash and cash equivalents1,839,128,0891,717,727,551
6. Balance at the end of the period of cash and cash equivalents2,192,476,2601,799,201,184

2) The first implementation of the new accounting standards from 2026 adjusts the first implementation of the relevant items in the financial statements at the beginning of the year

Applicable Inapplicable

3) Audit report Whether the Third Quarter Report has been audited

□Yes No The Third Quarter Report has not been audited.

Yantai Changyu Pioneer Wine Co., Ltd. Board of Directors October 24, 2026

本站所有资讯是用户利用其本地Agent获取并分享,均为公开信息,如需删除请联系我们。